| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -106% |
| Net profit | DKK 1,3M | +140% |
| Total assets | DKK 1,9M | +54% |
| Equity | DKK 1,8M | +310% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -11 | -7 | -10 | -6 | -6 | -7 | -12 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -11 | -7 | -10 | -6 | -6 | -7 | -12 | -6 | -12 |
| Net financials | -17 | -31 | -58 | -389 | 185 | 1.132 | -192 | -598 | 567 | 1.360 |
| Profit before tax | -52 | -42 | -65 | -398 | 179 | 1.126 | -199 | -610 | 561 | 1.348 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | -42 | -65 | -398 | 179 | 1.126 | -199 | -610 | 561 | 1.348 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 2.009 | 1.463 | 1.015 | 854 | 1.753 | 878 | 835 | 1.231 | 1.891 |
| Equity | -2 | -45 | -109 | -508 | -329 | 797 | 484 | -125 | 435 | 1.783 |
| Long-term debt | 1.806 | 1.800 | 1.440 | 1.353 | 1.040 | 780 | 300 | 500 | 400 | 0 |
| Short-term debt | 215 | 254 | 133 | 170 | 143 | 176 | 94 | 460 | 395 | 108 |
| Total debt | 2.021 | 2.054 | 1.573 | 1.523 | 1.183 | 956 | 394 | 960 | 795 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|