| Revenue | DKK -10K | +27% |
| EBITDA | DKK -10K | -27% |
| Net profit | DKK 390K | +360% |
| Total assets | DKK 3M | +7% |
| Equity | DKK 2,7M | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -6 | -6 | -9 | -9 | -14 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 19 | -6 | -6 | -9 | -9 | -14 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 19 | -6 | -6 | -9 | -9 | -14 | -8 | -10 |
| Net financials | 337 | -747 | 110 | 895 | 2.059 | -15 | -110 | -113 | 430 |
| Profit before tax | 328 | -728 | 104 | 889 | 2.050 | -24 | -124 | -121 | 420 |
| Tax | -4 | 16 | -14 | -12 | -6 | -1 | 19 | 29 | 30 |
| Net profit | 332 | -744 | 118 | 901 | 2.056 | -23 | -143 | -150 | 390 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 805 | 955 | 1.720 | 4.702 | 2.828 | 2.689 | 2.761 | 2.960 |
| Equity | 382 | -419 | -301 | 599 | 2.656 | 2.632 | 2.489 | 2.339 | 2.729 |
| Long-term debt | 653 | 1.120 | 1.176 | 1.116 | 2.041 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 104 | 80 | 5 | 5 | 196 | 200 | 422 | 231 |
| Total debt | 804 | 1.224 | 1.256 | 1.121 | 2.046 | 196 | 200 | 422 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|