| Revenue | DKK -1,3M | +190% |
| EBITDA | DKK -1,4M | -68% |
| Net profit | DKK -1,8M | -61% |
| Total assets | DKK 34,8M | -2% |
| Equity | DKK 24,1M | -3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -468 | -1.897 | -1.536 | -1.137 | -923 | -1.553 | -444 | -1.289 |
| Staff expenses | -0 | -58 | -279 | -344 | -509 | -366 | -83 | -141 | -96 |
| EBITDA | 0 | -526 | -2.218 | -1.880 | -1.647 | -592 | -1.641 | -834 | -1.400 |
| Depreciation & amort. | -0 | -141 | -422 | -473 | -485 | -510 | -455 | -241 | -245 |
| EBIT | 0 | -667 | -2.641 | -2.353 | -2.132 | -1.101 | -2.096 | -1.075 | -1.645 |
| Net financials | 0 | -232 | -287 | -21 | -24 | -69 | -98 | -34 | -315 |
| Profit before tax | 0 | -899 | -2.928 | -2.374 | -2.156 | -1.170 | -2.194 | -1.109 | -1.960 |
| Tax | -0 | -0 | -107 | -0 | -0 | -60 | -0 | -0 | -177 |
| Net profit | 0 | -899 | -2.821 | -2.374 | -2.156 | -1.110 | -2.194 | -1.109 | -1.783 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 20.776 | 28.451 | 29.400 | 30.548 | 36.494 | 36.155 | 35.530 | 34.775 |
| Equity | 50 | 7.739 | 17.330 | 18.956 | 20.299 | 26.190 | 25.996 | 24.887 | 24.104 |
| Long-term debt | 0 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
| Short-term debt | 1.284 | 3.036 | 1.122 | 445 | 248 | 304 | 160 | 643 | 671 |
| Total debt | 1.284 | 13.036 | 11.122 | 10.445 | 10.248 | 10.304 | 10.160 | 10.643 | 10.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2016 | — | — |
MK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAMARG ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Hejgaard | Management | 0 companies |
| Margit Kornerup | Management | 0 companies |