| Revenue | DKK -2,2M | -201% |
| EBITDA | DKK 2,6M | +25% |
| Net profit | DKK 6,5M | +866% |
| Total assets | DKK 71,8M | -7% |
| Equity | DKK 19,4M | +51% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.498 | 2.350 | -1.571 | 2.176 | -2.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.498 | 2.350 | 2.285 | 2.091 | 2.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.498 | 2.350 | 2.285 | 2.091 | 2.622 |
| Net financials | -283 | -1.305 | -5.148 | -1.222 | 5.785 |
| Profit before tax | 2.215 | 1.045 | -2.864 | 869 | 8.407 |
| Tax | 487 | 230 | -630 | 191 | 1.862 |
| Net profit | 1.728 | 815 | -2.234 | 678 | 6.545 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79.658 | 80.389 | 76.936 | 77.423 | 71.763 |
| Equity | 13.636 | 14.451 | 12.218 | 12.895 | 19.440 |
| Long-term debt | 59.900 | 59.374 | 58.969 | 58.513 | 0 |
| Short-term debt | 2.278 | 2.490 | 2.311 | 2.557 | 49.926 |
| Total debt | 62.178 | 61.864 | 61.280 | 61.070 | 49.926 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2016 – 2025 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Thomas Favre-Bulle Malling | Board of Directors | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Chairman | 0 companies |
| Jesper Thaning | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Patrick Sjølund Blok | Chairman | 0 companies |