| Revenue | DKK -53K | -46% |
| EBITDA | DKK -53K | +94% |
| Net profit | DKK 395K | +124% |
| Total assets | DKK 3M | +21% |
| Equity | DKK -2,3M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -141 | -95 | -211 | -86 | -362 | -108 | -98 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -141 | -95 | -211 | -86 | -362 | -108 | -924 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -141 | -95 | -211 | -86 | -362 | -108 | -924 | -53 |
| Net financials | -143 | -257 | -177 | 38.671 | -12.586 | -24.188 | -5.360 | -723 | 437 |
| Profit before tax | -158 | -455 | -339 | 38.460 | -12.672 | -24.550 | -5.468 | -1.646 | 384 |
| Tax | -0 | -0 | -0 | 8.451 | 4 | -0 | -0 | -1 | -11 |
| Net profit | -158 | -455 | -339 | 30.008 | -12.676 | -24.550 | -5.468 | -1.645 | 395 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.969 | 17.038 | 10.840 | 85.446 | 58.556 | 12.569 | 3.959 | 2.499 | 3.015 |
| Equity | -108 | -563 | -903 | 58.158 | 44.738 | 4.434 | -1.034 | -2.679 | -2.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.077 | 17.601 | 11.743 | 27.288 | 13.818 | 8.135 | 4.993 | 5.178 | 5.299 |
| Total debt | 12.077 | 17.601 | 11.743 | 27.288 | 13.818 | 8.135 | 4.993 | 5.178 | 5.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PACKOY Invest ApS | Company | 33.3% | 33.3% | 2016 |
OK Vostok Invest ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Allan Skou | Management | 0 companies |
| Reina Yonekawa | Chairman | 0 companies |