| Revenue | DKK 1,5M | -50% |
| EBITDA | DKK 266K | -73% |
| Net profit | DKK 199K | -73% |
| Total assets | DKK 2,3M | -13% |
| Equity | DKK 709K | -41% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.109 | 925 | 1.216 | 1.108 | 1.518 | 2.113 | 2.781 | 3.106 | 1.548 |
| Staff expenses | -393 | -775 | -969 | -739 | -1.018 | -1.414 | -1.801 | -2.129 | -1.282 |
| EBITDA | 715 | 149 | 247 | 369 | 500 | 699 | 981 | 977 | 266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 715 | 149 | 247 | 369 | 500 | 699 | 981 | 977 | 266 |
| Net financials | -11 | -9 | -5 | -9 | -14 | -17 | -6 | -13 | -3 |
| Profit before tax | 704 | 140 | 242 | 360 | 485 | 682 | 975 | 963 | 263 |
| Tax | 159 | 34 | 57 | 84 | 112 | 161 | 222 | 220 | 64 |
| Net profit | 545 | 106 | 186 | 276 | 373 | 521 | 753 | 744 | 199 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 902 | 1.041 | 784 | 1.514 | 1.006 | 1.794 | 2.209 | 2.586 | 2.255 |
| Equity | 560 | 566 | 652 | 820 | 493 | 714 | 967 | 1.210 | 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 475 | 132 | 695 | 395 | 1.080 | 1.242 | 1.375 | 1.546 |
| Total debt | 342 | 475 | 132 | 695 | 512 | 1.080 | 1.242 | 1.375 | 1.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asmussen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Drachmann Asmussen | Management | 0 companies |