| Revenue | DKK 1,3M | +46% |
| EBITDA | DKK 1,1M | +68% |
| Net profit | DKK 860K | +68% |
| Total assets | DKK 1,8M | +55% |
| Equity | DKK 1,3M | +58% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | 95 | 270 | 696 | 649 | 731 | 672 | 919 | 1.342 |
| Staff expenses | -0 | -0 | -0 | -0 | -506 | -311 | -241 | -261 | -240 |
| EBITDA | -126 | 95 | 270 | 696 | 143 | 420 | 431 | 658 | 1.102 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -14 | -44 | -0 | -0 | -0 |
| EBIT | -126 | 91 | 266 | 692 | 129 | 377 | 431 | 658 | 1.102 |
| Net financials | -0 | -1 | -1 | -2 | -2 | -4 | 0 | -1 | 0 |
| Profit before tax | -126 | 91 | 265 | 690 | 127 | 373 | 431 | 656 | 1.102 |
| Tax | -0 | -8 | 57 | 152 | 28 | 82 | 95 | 145 | 242 |
| Net profit | -126 | 98 | 208 | 539 | 98 | 291 | 336 | 512 | 860 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 182 | 490 | 939 | 682 | 977 | 815 | 1.138 | 1.764 |
| Equity | 74 | 172 | 380 | 638 | 457 | 747 | 584 | 795 | 1.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 10 | 108 | 299 | 224 | 229 | 231 | 342 | 509 |
| Total debt | 21 | 10 | 108 | 299 | 224 | 229 | 231 | 342 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2025 | — | — |
LW Management | Management | 2025 | — | — |
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Tvede Holding ApS | Company | 66.7% | 66.7% | 2020 |
SLPL HOLDING A/S | Company | 25.0% | 25.0% | 2020 |
Smith Andersen Innovations IVS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Wanning Tvede | Management | 0 companies |
| Louise Wanning Tvede Anderson | Management | 0 companies |
| Michael Tvede | Management | 0 companies |