| Revenue | DKK -94K | +8% |
| EBITDA | DKK -94K | -8% |
| Net profit | DKK -48K | -17% |
| Total assets | DKK 1,4M | +33% |
| Equity | DKK 943K | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | 451 | 163 | 328 | 638 | 346 | -42 | -87 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | 451 | 163 | 328 | 638 | 346 | -42 | -87 | -94 |
| Depreciation & amort. | -17 | -50 | -84 | -96 | -96 | -79 | -46 | -12 | -0 |
| EBIT | -136 | 401 | 79 | 232 | 542 | 267 | -88 | -99 | -94 |
| Net financials | -6 | -0 | -1 | -1 | 26 | 31 | 62 | 52 | 34 |
| Profit before tax | -142 | 400 | 78 | 231 | 558 | 298 | -26 | -47 | -60 |
| Tax | -31 | 90 | 23 | 59 | 127 | 68 | -5 | -6 | -12 |
| Net profit | -111 | 310 | 55 | 172 | 431 | 229 | -21 | -41 | -48 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 376 | 494 | 748 | 1.379 | 1.310 | 1.178 | 1.078 | 1.436 |
| Equity | -44 | 266 | 320 | 493 | 923 | 1.153 | 1.032 | 991 | 943 |
| Long-term debt | 181 | 13 | 39 | 39 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 87 | 120 | 210 | 446 | 157 | 146 | 87 | 492 |
| Total debt | 211 | 99 | 159 | 249 | 456 | 157 | 146 | 87 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elprebsi Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Blomquist Rasmussen | Management | 0 companies |