| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK -73K | -226% |
| Net profit | DKK -66K | +67% |
| Total assets | DKK 771K | +33% |
| Equity | DKK 55K | -73% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -59 | -27 | -52 | 61 | 232 | 194 | 1.043 | 1.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -986 | -1.181 |
| EBITDA | -19 | -59 | -27 | -52 | 61 | 232 | 194 | 58 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -59 | -27 | -52 | 54 | 232 | 194 | 58 | -73 |
| Net financials | -0 | -0 | -0 | -0 | 0 | -2 | -9 | -252 | -7 |
| Profit before tax | -19 | -59 | -27 | -52 | 54 | 230 | 185 | -194 | -80 |
| Tax | -4 | -13 | -6 | -11 | 12 | 39 | 41 | 10 | -13 |
| Net profit | -15 | -46 | -21 | -40 | 42 | 191 | 144 | -204 | -66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 107 | 108 | 69 | 131 | 506 | 661 | 581 | 771 |
| Equity | 135 | 89 | 68 | 28 | 70 | 261 | 405 | 201 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 40 | 41 | 60 | 245 | 256 | 380 | 717 |
| Total debt | 6 | 18 | 40 | 41 | 60 | 245 | 256 | 380 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
JN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maxie Holding ApS | Company | 100.0% | 100.0% | 2019 |
KVELLE HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bjergaard Madsen | Management | 0 companies |
| Jens Nygaard Madsen | Management | 0 companies |