| Revenue | DKK 413K | +81% |
| EBITDA | DKK 243K | +6% |
| Net profit | DKK 190K | +131% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 1,3M | +9% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 392 | -25 | 158 | 144 | 160 | 174 | 229 | 413 |
| Staff expenses | -0 | -40 | -50 | -50 | -0 | -0 | -0 | -0 | -170 |
| EBITDA | -12 | 352 | -75 | 108 | 144 | 936 | 174 | 229 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -20 |
| EBIT | -12 | 352 | -75 | 108 | 144 | 936 | 174 | 199 | 223 |
| Net financials | -7 | -78 | -39 | -24 | -65 | -56 | -51 | -83 | -35 |
| Profit before tax | -19 | 273 | -115 | 84 | 79 | 880 | 123 | 116 | 188 |
| Tax | -0 | 54 | 79 | -0 | -176 | 9 | 231 | 34 | -2 |
| Net profit | -19 | 219 | -193 | 84 | 255 | 871 | -108 | 82 | 190 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 837 | 1.523 | 3.998 | 5.461 | 5.413 | 5.063 | 3.388 | 3.213 |
| Equity | 31 | 250 | 522 | 880 | 948 | 1.819 | 1.728 | 1.148 | 1.256 |
| Long-term debt | 0 | 491 | 479 | 1.859 | 2.721 | 0 | 0 | 1.872 | 3.760 |
| Short-term debt | 1.169 | 96 | 445 | 1.072 | 1.604 | 3.593 | 3.148 | 367 | 42 |
| Total debt | 1.169 | 587 | 924 | 2.931 | 4.326 | 3.593 | 3.148 | 367 | 1.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Unofficial title | Unofficial title | 2026 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ygdrasil Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Borre | Unofficial title | 0 companies |
| Jean Nielsen | Chief Executive Officer | 0 companies |