| Revenue | DKK 5,7M | -171% |
| EBITDA | DKK 4,4M | +147% |
| Net profit | DKK 2,7M | +133% |
| Total assets | DKK 143,4M | +1% |
| Equity | DKK 69,7M | +3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.235 | 4.077 | 5.283 | 5.837 | 9.345 | 16.977 | -3.050 | -7.987 | 5.659 |
| Staff expenses | -224 | -1.137 | -1.122 | -1.161 | -1.437 | -1.460 | -1.317 | -1.395 | -1.286 |
| EBITDA | 4.011 | 2.941 | 4.161 | 4.677 | 7.908 | 15.517 | -4.367 | -9.382 | 4.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.011 | 2.941 | 4.161 | 4.677 | 7.908 | 15.517 | -4.367 | -9.382 | 4.373 |
| Net financials | -598 | -229 | -619 | -539 | -805 | -772 | -900 | -10.580 | 264 |
| Profit before tax | 3.413 | 2.712 | 3.542 | 4.138 | 7.103 | 14.745 | -5.267 | -10.360 | 3.301 |
| Tax | 764 | 606 | 752 | 836 | 1.479 | 3.150 | -1.254 | -2.360 | 629 |
| Net profit | 2.649 | 2.105 | 2.790 | 3.301 | 5.624 | 11.595 | -4.013 | -8.000 | 2.672 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.051 | 113.890 | 121.559 | 124.788 | 147.985 | 160.588 | 157.723 | 141.834 | 143.439 |
| Equity | 52.677 | 57.617 | 60.312 | 63.386 | 69.144 | 80.862 | 79.230 | 67.407 | 69.671 |
| Long-term debt | 28.681 | 32.940 | 33.539 | 32.603 | 31.811 | 31.107 | 30.383 | 29.761 | 29.169 |
| Short-term debt | 1.230 | 4.979 | 9.224 | 10.142 | 27.647 | 27.125 | 28.239 | 26.953 | 26.638 |
| Total debt | 29.911 | 37.920 | 42.763 | 42.744 | 59.458 | 58.232 | 58.623 | 56.714 | 55.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2016 | — | — |
TD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanSit Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sittrup Jensen | Management | 0 companies |
| Troels Danielsen | Management | 0 companies |