| Revenue | DKK 3,1M | -18% |
| EBITDA | DKK 374K | -32% |
| Net profit | DKK 572K | +2% |
| Total assets | DKK 2,1M | +18% |
| Equity | DKK 1,5M | +37% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.044 | 2.639 | 2.628 | 3.832 | 4.751 | 5.197 | 5.152 | 4.452 | 3.819 | 3.142 |
| Staff expenses | -625 | -1.809 | -2.094 | -2.710 | -3.169 | -4.282 | -3.897 | -4.134 | -3.270 | -2.769 |
| EBITDA | 419 | 831 | 534 | 1.122 | 1.582 | 916 | 1.255 | 318 | 549 | 374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -11 | -11 | -11 | -11 |
| EBIT | 419 | 831 | 534 | 1.122 | 1.582 | 910 | 1.244 | 308 | 538 | 363 |
| Net financials | 57 | 106 | 610 | 36 | 83 | 100 | -444 | -526 | 188 | 293 |
| Profit before tax | 476 | 937 | 1.144 | 1.159 | 1.665 | 1.010 | 800 | -218 | 726 | 656 |
| Tax | 110 | 212 | 264 | 263 | 376 | 227 | 312 | 95 | 163 | 84 |
| Net profit | 366 | 724 | 880 | 895 | 1.289 | 783 | 488 | -313 | 563 | 572 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 1.808 | 2.768 | 3.374 | 5.323 | 5.182 | 3.899 | 1.929 | 1.758 | 2.066 |
| Equity | 416 | 840 | 1.720 | 2.265 | 2.659 | 1.838 | 1.508 | 901 | 1.064 | 1.457 |
| Long-term debt | 434 | 0 | 0 | 55 | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 968 | 1.048 | 1.053 | 2.619 | 3.342 | 2.387 | 1.025 | 692 | 605 |
| Total debt | 434 | 968 | 1.048 | 1.108 | 2.664 | 3.342 | 2.387 | 1.025 | 692 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRAULSEN APS | Company | 33.3% | 33.3% | 2024 |
Jalle K Holding ApS | Company | 20.0% | 20.0% | 2024 |
Wolffgang Patrick ApS | Company | 15.0% | 15.0% | 2023 |
dsams holding ApS | Company | 10.0% | 10.0% | 2024 |
Bjerg Invest ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Krogh | Management | 0 companies |
| Mikkel Olesen Bjerg | Board of Directors | 0 companies |
| Patrick Wolffgang | Board of Directors | 0 companies |
| Nick Stefan Traulsen | Chairman | 0 companies |