| Revenue | DKK -432K | +239% |
| EBITDA | DKK -432K | -239% |
| Net profit | DKK -115,6M | -15921% |
| Total assets | DKK 581,9M | -17% |
| Equity | DKK 575,2M | -17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -50 | -438 | -117 | 1 | 109 | -69 | -480 | -128 | -432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -135 | -480 | -117 | -123 | 109 | -69 | -480 | -128 | -432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -8 | -2 |
| EBIT | -24 | -135 | -480 | -117 | -123 | 103 | -77 | -488 | -135 | -434 |
| Net financials | 40.957 | 43.300 | 44.181 | 48.906 | 64.328 | 33.917 | 303.681 | 17.949 | 766 | -115.127 |
| Profit before tax | 40.933 | 43.165 | 43.701 | 48.703 | 64.205 | 33.980 | 303.492 | 17.461 | 731 | -115.561 |
| Tax | -0 | 5 | -29 | -34 | 314 | 123 | 542 | -24 | -0 | 46 |
| Net profit | 40.933 | 43.160 | 43.730 | 48.737 | 63.890 | 33.857 | 302.951 | 17.485 | 731 | -115.606 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210.777 | 250.683 | 288.453 | 326.807 | 383.392 | 405.404 | 705.029 | 716.234 | 697.658 | 581.890 |
| Equity | 210.749 | 250.649 | 288.435 | 325.807 | 383.067 | 405.303 | 703.082 | 712.998 | 692.738 | 575.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 48 | 48 | 48 | 50 | 52 | 52 |
| Short-term debt | 28 | 33 | 18 | 1.000 | 277 | 32 | 1.875 | 3.187 | 4.868 | 4.886 |
| Total debt | 28 | 33 | 18 | 1.000 | 325 | 80 | 1.923 | 3.236 | 4.919 | 4.938 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|