| Revenue | DKK -1M | +8% |
| EBITDA | DKK -1M | -8% |
| Net profit | DKK -1M | -8% |
| Total assets | DKK 320 | -100% |
| Equity | DKK -849K | -649% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -66 | -240 | -578 | -925 | -1.001 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -240 | -578 | -925 | -1.001 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | -18 | -242 | -580 | -928 | -1.003 |
| Net financials | -50 | -226 | -531 | -895 | -987 |
| Profit before tax | -68 | -243 | -563 | -926 | -1.004 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -243 | -563 | -926 | -1.004 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 9 | 7 | 291 | 194 | 0 |
| Equity | -13 | -256 | 281 | 155 | -849 |
| Long-term debt | 0 | 253 | 0 | 0 | 0 |
| Short-term debt | 21 | 10 | 10 | 39 | 49 |
| Total debt | 21 | 263 | 10 | 39 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perisme IVS | Company | 10.0% | 10.0% | 2020 |
Baxters Investor Group Denmark ApS | Company | 5.0% | 5.0% | 2020 |
Soft Green Group ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 33.3% | 33.3% | 2020 | |
Ginnerup Capital ApS | Company | 10.0% | 10.0% | 2021 |
IH Holding ApS | Company | 5.0% | 5.0% | 2019 |
HI 97 ApS | Company | 5.0% | 5.0% | 2021 |
U Agency ApS | Company | 5.0% | 5.0% | 2021 |
MIKOHA ApS | Company | 5.0% | 5.0% | 2020 |
NICHE HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2016 | |
Be Jones ApS | Company | 5.0% | 5.0% | 2020 |
MCMURPHY ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 10.0% | 10.0% | 2016 | |
Mimago Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Freisner Johansen | Management | 0 companies |
| Mikael Bak | Chairman | 0 companies |
| Peter Gerken | Chairman | 0 companies |
| Thomas Juhl | Chairman | 0 companies |