| Revenue | DKK 135K | -36% |
| EBITDA | DKK 135K | -36% |
| Net profit | DKK -68K | -454% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 902K | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 444 | 457 | 240 | 154 | 129 | 62 | 189 | 212 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 250 | 181 | 240 | 154 | 129 | 62 | 189 | 212 | 135 |
| Depreciation & amort. | -16 | -34 | -35 | -41 | -275 | -44 | -47 | -24 | -23 | -24 |
| EBIT | 78 | 217 | 146 | 198 | -121 | 86 | 16 | 166 | 189 | 111 |
| Net financials | -101 | -190 | -176 | -161 | -153 | -147 | -225 | -294 | -211 | -222 |
| Profit before tax | -23 | 26 | -31 | 38 | -273 | -61 | -210 | -128 | -23 | -112 |
| Tax | -0 | -20 | -29 | -24 | -65 | 33 | 129 | -84 | -42 | -44 |
| Net profit | -23 | 46 | -2 | 61 | -209 | -94 | -339 | -44 | 19 | -68 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.057 | 10.428 | 10.418 | 10.332 | 10.474 | 10.249 | 10.001 | 10.430 | 10.504 | 10.382 |
| Equity | 1.337 | 1.419 | 1.317 | 1.134 | 906 | 1.026 | 1.488 | 1.191 | 1.046 | 902 |
| Long-term debt | 8.140 | 8.385 | 8.449 | 8.835 | 9.034 | 8.782 | 8.190 | 8.597 | 8.817 | 8.942 |
| Short-term debt | 581 | 623 | 652 | 362 | 533 | 441 | 324 | 643 | 642 | 538 |
| Total debt | 8.720 | 9.008 | 9.101 | 9.198 | 9.568 | 9.223 | 8.514 | 9.239 | 9.459 | 9.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUUD HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
JAN GERT THOMSEN INVEST ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gert Thomsen | Management | 0 companies |