| Revenue | DKK -60K | +140% |
| EBITDA | DKK -60K | -140% |
| Net profit | DKK -60K | -148% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,3M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -57 | -40 | -19 | -49 | -29 | -26 | -26 | -25 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -57 | -40 | -19 | -49 | -29 | -26 | -26 | -25 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -57 | -40 | -19 | -49 | -29 | -26 | -26 | -25 | -60 |
| Net financials | 0 | 0 | -14.549 | -22 | -27 | -18 | -0 | -0 | 1 | 0 |
| Profit before tax | -20 | -57 | -14.589 | -41 | -76 | -47 | -26 | -26 | -24 | -60 |
| Tax | -0 | -0 | -0 | -1.704 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -57 | -14.589 | 1.663 | -76 | -47 | -26 | -26 | -24 | -60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.688 | 26.843 | 49 | 1.648 | 1 | 0 | 1 | 0 | 0 | 0 |
| Equity | 10.980 | 10.923 | -3.667 | -2.004 | -2.079 | -2.127 | -2.153 | -2.179 | -2.203 | -2.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.708 | 15.921 | 3.716 | 3.652 | 2.080 | 2.127 | 2.153 | 2.179 | 2.203 | 2.263 |
| Total debt | 12.708 | 15.921 | 3.716 | 3.652 | 2.080 | 2.127 | 2.153 | 2.179 | 2.203 | 2.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2020 | — | — |
SM Unofficial title | Unofficial title | 2025 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JT Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
MEDI-TECH ApS | Company | 5.0% | 5.0% | 2016 |
SCHRAMM HOLDING II ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Naundrup Nielsen | Management | 0 companies |
| Signe Melhedegård Hansen | Unofficial title | 0 companies |
| Frank Løvstad | Chief Executive Officer | 0 companies |
| Jess Thiersen | Unofficial title | 0 companies |
| Thomas Reins | Board of Directors | 0 companies |
| Karina Schramm-Hansen | Board of Directors | 0 companies |
| Kenneth Amstrup Willer | Board of Directors | 0 companies |
| Ansgar Markus Bilo | Board of Directors | 0 companies |
| Søren Schramm | Chairman | 0 companies |
| Benjamin Reinhard Löwenstein | Chairman | 0 companies |