| Revenue | DKK 1,5M | +99% |
| EBITDA | DKK 1,5M | +105% |
| Net profit | DKK 774K | +127% |
| Total assets | DKK 5,1M | +24% |
| Equity | DKK 1,6M | +41% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -42 | 23 | 484 | 575 | 712 | 594 | 733 | 1.463 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -42 | 23 | 484 | 346 | 541 | 583 | 709 | 1.453 |
| Depreciation & amort. | -0 | -0 | -16 | -319 | -195 | -146 | -150 | -104 | -226 |
| EBIT | -44 | -42 | 7 | 165 | 151 | 395 | 433 | 605 | 1.227 |
| Net financials | 0 | -3 | -26 | -36 | -49 | -61 | -161 | -169 | -234 |
| Profit before tax | -44 | -45 | -19 | 129 | 102 | 334 | 272 | 436 | 993 |
| Tax | -9 | -9 | 39 | -3 | 22 | 73 | 60 | 96 | 218 |
| Net profit | -35 | -36 | -58 | 132 | 79 | 260 | 212 | 340 | 774 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 22 | 548 | 1.287 | 2.519 | 2.563 | 3.322 | 4.116 | 5.093 |
| Equity | 15 | -21 | -79 | 252 | 332 | 592 | 804 | 1.145 | 1.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 44 | 613 | 1.035 | 2.188 | 1.866 | 2.353 | 2.768 | 3.018 |
| Total debt | 10 | 44 | 613 | 1.035 | 2.188 | 1.866 | 2.353 | 2.768 | 3.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2021 | — | — |
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
eCAR Holding Randers ApS | Company | 66.7% | 66.7% | 2021 |
M & P Invest Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Melholt Simonsen | Management | 0 companies |
| Marianne Steensgaard Simonsen | Management | 0 companies |
| Torsten Viborg Pedersen | Chairman | 0 companies |
| Mads Rasmussen | Board of Directors | 0 companies |