| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 4,1M | +88% |
| Net profit | DKK 3M | +86% |
| Total assets | DKK 43,7M | +6% |
| Equity | DKK 14,6M | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.435 | 1.319 | 1.965 | 1.903 | 1.725 | 1.842 | 1.888 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.435 | 1.319 | 1.965 | 1.903 | 1.725 | 2.195 | 4.136 |
| Depreciation & amort. | -0 | -0 | -102 | -45 | -60 | -0 | -0 |
| EBIT | 1.435 | 1.319 | 1.863 | 1.858 | 1.665 | 2.195 | 4.136 |
| Net financials | -882 | -451 | -635 | -496 | -367 | -147 | -338 |
| Profit before tax | 553 | 869 | 1.228 | 1.362 | 1.298 | 2.048 | 3.798 |
| Tax | 209 | 191 | 269 | 300 | 286 | 451 | 832 |
| Net profit | 344 | 678 | 959 | 1.062 | 1.012 | 1.597 | 2.966 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 30.344 | 30.373 | 31.884 | 37.296 | 40.436 | 41.231 | 43.679 |
| Equity | 6.318 | 6.996 | 7.955 | 9.017 | 10.028 | 11.625 | 14.591 |
| Long-term debt | 17.806 | 17.433 | 18.629 | 22.639 | 24.280 | 23.021 | 18.057 |
| Short-term debt | 3.774 | 3.358 | 2.596 | 2.820 | 3.179 | 3.348 | 7.195 |
| Total debt | 21.580 | 20.791 | 21.225 | 25.459 | 27.459 | 26.369 | 25.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 25.0% | 25.0% | 2016 | |
Frydendahl Ejendomme A/S | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lorentsen | Management | 0 companies |
| Alexander Benth Frydendahl | Board of Directors | 0 companies |
| Dorthe Frydendahl | Board of Directors | 0 companies |
| Trine Morsing Larsen | Board of Directors | 0 companies |
| Inge Maria Frydendahl Kruse | Board of Directors | 0 companies |