| Revenue | — | — |
| EBITDA | DKK 120K | -29% |
| Net profit | DKK -14K | -111% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 50K | -22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 226 | -31 | 289 | 102 | 169 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | -31 | 474 | -219 | 169 | 120 |
| Depreciation & amort. | -24 | -30 | -0 | -0 | -0 | -0 |
| EBIT | 203 | -61 | 474 | -219 | 169 | 120 |
| Net financials | -74 | -64 | -42 | -88 | -1 | -139 |
| Profit before tax | 129 | -125 | 432 | -307 | 168 | -19 |
| Tax | 30 | -27 | 69 | -28 | 37 | -4 |
| Net profit | 99 | -98 | 363 | -279 | 131 | -14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.839 | 1.928 | 7.406 | 4.525 | 4.596 | 4.597 |
| Equity | 599 | 501 | 2.913 | -66 | 65 | 50 |
| Long-term debt | 0 | 0 | 3.399 | 3.334 | 3.233 | 3.228 |
| Short-term debt | 1.233 | 1.427 | 517 | 708 | 744 | 763 |
| Total debt | 1.233 | 1.427 | 3.917 | 4.042 | 3.977 | 3.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2020 | — | — |
TJ Management | Management | 2019 | — | — |
OL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN DOMMERBY HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
SILVERSTONE INVEST ApS | Company | 33.3% | 33.3% | 2016 |
IVVG Holding ApS | Company | 100.0% | 100.0% | 2020 |
TS Amtoft Holding ApS | Company | 100.0% | 100.0% | 2019 |
MAMAHA HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ingemann Weller | Management | 0 companies |
| Thomas Jensen Søe | Management | 0 companies |
| Ole Larsen | Management | 0 companies |
| Martin Dommerby Kristiansen | Board of Directors | 0 companies |
| Erling Bruun Vestergaard | Board of Directors | 0 companies |