| Revenue | DKK 467K | +302% |
| EBITDA | DKK 233K | +101% |
| Net profit | DKK 152K | +72% |
| Total assets | DKK 63K | -91% |
| Equity | DKK -1,9M | -24% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.277 | 866 | 1.613 | 3.080 | 2.388 | 474 | 116 | 467 |
| Staff expenses | -1.272 | -774 | -1.646 | -2.439 | -2.037 | -2.990 | -0 | -231 |
| EBITDA | 5 | 92 | -33 | 642 | 351 | -2.516 | 116 | 233 |
| Depreciation & amort. | -72 | -72 | -72 | -72 | -78 | -0 | -0 | -17 |
| EBIT | -67 | 20 | -105 | 570 | 273 | -2.516 | 116 | 217 |
| Net financials | -5 | -12 | -8 | -5 | -20 | -0 | 0 | -16 |
| Profit before tax | -72 | 8 | -113 | 565 | 253 | -2.516 | 116 | 201 |
| Tax | -11 | 2 | -19 | 126 | 63 | -554 | 28 | 49 |
| Net profit | -61 | 5 | -95 | 439 | 190 | -1.963 | 88 | 152 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 844 | 1.240 | 2.429 | 1.438 | 863 | 672 | 63 |
| Equity | 384 | 389 | 243 | 628 | 325 | -1.638 | -1.550 | -1.924 |
| Long-term debt | 5 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 390 | 968 | 1.785 | 1.113 | 2.501 | 2.222 | 1.987 |
| Total debt | 163 | 408 | 968 | 1.785 | 1.113 | 2.501 | 2.222 | 1.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Unofficial title | Unofficial title | 2025 | — | — |
PL Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALAMedia Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Lecanda | Unofficial title | 0 companies |
| Patrick Larsen | Founder | 0 companies |