| Revenue | DKK 133K | +42% |
| EBITDA | DKK 54K | -26% |
| Net profit | DKK 43K | -20% |
| Total assets | DKK 232K | -32% |
| Equity | DKK 101K | +75% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 270 | 81 | 123 | 58 | 96 | 142 | 94 | 133 |
| Staff expenses | -0 | -75 | -148 | -91 | -82 | -6 | -13 | -22 | -80 |
| EBITDA | -226 | 195 | -67 | 32 | -24 | 89 | 129 | 72 | 54 |
| Depreciation & amort. | -58 | -115 | -53 | -59 | -57 | -71 | -6 | -3 | -1 |
| EBIT | -285 | 80 | -120 | -27 | -81 | 18 | 123 | 69 | 53 |
| Net financials | -6 | -11 | -11 | -18 | -23 | -16 | -4 | -0 | 3 |
| Profit before tax | -291 | 69 | -130 | -45 | -104 | 3 | 119 | 69 | 56 |
| Tax | -64 | 15 | -29 | -10 | -23 | 1 | 26 | 15 | 13 |
| Net profit | -227 | 54 | -102 | -35 | -81 | 2 | 93 | 54 | 43 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 541 | 443 | 668 | 637 | 553 | 409 | 342 | 232 |
| Equity | 73 | 128 | 26 | -9 | -91 | -89 | 4 | 58 | 101 |
| Long-term debt | 320 | 228 | 249 | 551 | 538 | 8 | 27 | 15 | 13 |
| Short-term debt | 256 | 177 | 159 | 115 | 146 | 634 | 378 | 269 | 119 |
| Total debt | 576 | 405 | 409 | 666 | 684 | 641 | 405 | 284 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLAN STAAL HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lindberg Staal | Management | 0 companies |