| Revenue | DKK -14K | -78% |
| EBITDA | DKK -14K | +78% |
| Net profit | DKK -14K | -100% |
| Total assets | DKK 39K | -36% |
| Equity | DKK 34K | -29% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 239 | 149 | 87 | 95 | -61 | -14 |
| Staff expenses | -385 | -506 | -257 | -16 | -0 | -0 |
| EBITDA | -146 | -357 | -170 | 79 | -61 | -14 |
| Depreciation & amort. | 4 | 7 | -1.852 | -1.432 | -0 | -0 |
| EBIT | -150 | -364 | -2.023 | -1.352 | -61 | -14 |
| Net financials | -0 | 1 | -0 | -270 | 3.390 | -0 |
| Profit before tax | -150 | -363 | -2.023 | -1.622 | 3.329 | -14 |
| Tax | -33 | -80 | -445 | -220 | -0 | -0 |
| Net profit | -118 | -283 | -1.578 | -1.402 | 3.329 | -14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.647 | 2.421 | 1.567 | 375 | 62 | 39 |
| Equity | -18 | -300 | -1.878 | -3.280 | 49 | 34 |
| Long-term debt | 1.321 | 2.157 | 3.247 | 3.631 | 0 | 0 |
| Short-term debt | 78 | 148 | 29 | 24 | 13 | 5 |
| Total debt | 1.398 | 2.305 | 3.276 | 3.655 | 13 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PQH 23 ApS | Company | 25.0% | 25.0% | 2020 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2016 |
Impact Media Holding ApS | Company | 100.0% | 100.0% | 2023 |
Venturepaq ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Keller-Larsen | Chief Executive Officer | 0 companies |
| Jacob Peder Meibom | Management | 0 companies |
| Thor Jespersen | Board of Directors | 0 companies |
| Michael John Brandt | Board of Directors | 0 companies |
| Thomas Egede Kragh | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |