| Revenue | DKK 31M | -21% |
| EBITDA | DKK 27,9M | -23% |
| Net profit | DKK 14,2M | -33% |
| Total assets | DKK 126,5M | -22% |
| Equity | DKK 50,8M | -34% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 16.584 | 17.075 | 17.906 | 17.707 | 12.081 | 44.012 | 39.250 | 31.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 14.814 | 14.255 | 15.167 | 15.887 | 9.537 | 41.700 | 36.524 | 27.946 |
| Depreciation & amort. | -0 | -6.241 | -8.316 | -8.316 | -8.332 | -8.355 | -8.355 | -8.355 | -8.355 |
| EBIT | -39 | 8.573 | 5.939 | 6.851 | 7.555 | 1.182 | 33.345 | 28.169 | 19.591 |
| Net financials | 0 | -1.748 | -3.040 | -2.865 | -2.742 | -2.606 | -2.185 | -1.088 | -1.381 |
| Profit before tax | -39 | 6.825 | 2.899 | 3.986 | 4.813 | -1.424 | 31.160 | 27.081 | 18.210 |
| Tax | -0 | 1.493 | 636 | 877 | 1.059 | -313 | 6.854 | 5.958 | 4.006 |
| Net profit | -39 | 5.332 | 2.263 | 3.109 | 3.754 | -1.111 | 24.306 | 21.123 | 14.204 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 171.869 | 161.990 | 155.062 | 145.944 | 137.944 | 162.669 | 161.414 | 126.452 |
| Equity | 461 | 57.893 | 54.156 | 52.266 | 51.020 | 27.914 | 64.335 | 77.119 | 50.778 |
| Long-term debt | 0 | 105.534 | 100.448 | 94.422 | 87.601 | 81.512 | 74.720 | 68.182 | 61.595 |
| Short-term debt | 11 | 8.442 | 7.386 | 8.374 | 7.323 | 28.518 | 23.614 | 14.111 | 10.660 |
| Total debt | 11 | 113.976 | 107.834 | 102.796 | 94.924 | 110.030 | 98.334 | 82.293 | 72.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGi Renewables A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bundgaard | Management | 0 companies |
| Lars Kruse | Board of Directors | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Finn Strøm Madsen | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Christine Viemose | Board of Directors | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Nikolaj Harbo | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Board of Directors | 0 companies |