| Revenue | DKK 399K | +64% |
| EBITDA | DKK 117K | -4% |
| Net profit | DKK 70K | -15% |
| Total assets | DKK 457K | -7% |
| Equity | DKK 360K | -8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 1.222 | 1.050 | 567 | 395 | 105 | 36 | 188 | 244 | 399 |
| Staff expenses | -611 | -935 | -631 | -541 | -164 | -1 | -1 | -55 | -122 | -282 |
| EBITDA | 379 | 287 | 419 | 26 | 232 | 104 | 35 | 133 | 122 | 117 |
| Depreciation & amort. | -132 | -132 | -127 | -127 | -127 | -16 | -25 | -25 | -25 | -25 |
| EBIT | 247 | 155 | 292 | -100 | 105 | 88 | 10 | 108 | 97 | 92 |
| Net financials | 0 | 1 | -10 | 35 | 16 | 72 | -55 | 6 | 8 | -2 |
| Profit before tax | 247 | 155 | 282 | -66 | 121 | 160 | -45 | 114 | 105 | 89 |
| Tax | 58 | 35 | 62 | -14 | 27 | 35 | -10 | 25 | 23 | 20 |
| Net profit | 188 | 120 | 219 | -51 | 95 | 125 | -35 | 89 | 82 | 70 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.562 | 1.299 | 1.049 | 642 | 714 | 634 | 524 | 447 | 493 | 457 |
| Equity | 1.356 | 977 | 696 | 445 | 540 | 514 | 419 | 408 | 390 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 239 | 297 | 169 | 174 | 120 | 105 | 38 | 103 | 97 |
| Total debt | 93 | 239 | 297 | 169 | 174 | 120 | 105 | 38 | 103 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Baggesen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rune Baggesen | Management | 0 companies |