| Revenue | DKK -18K | +25% |
| EBITDA | DKK -18K | -25% |
| Net profit | DKK -19K | -7% |
| Total assets | DKK 177K | -10% |
| Equity | DKK 118K | -14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -21 | -22 | 287 | 169 | 87 | 211 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -99 | -121 | -124 | -53 | -0 | -0 |
| EBITDA | -10 | -21 | -22 | 188 | 48 | -37 | 159 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -15 | -15 | -14 | -0 | -0 |
| EBIT | -10 | -21 | -22 | 187 | 33 | -52 | 145 | -14 | -18 |
| Net financials | -74 | -1 | -49 | -1 | -5 | -2 | -1 | -1 | -2 |
| Profit before tax | -84 | -22 | -71 | 186 | 28 | -54 | 144 | -15 | -19 |
| Tax | -0 | -0 | -0 | 30 | 7 | -12 | 32 | 3 | -0 |
| Net profit | -84 | -22 | -71 | 156 | 21 | -42 | 112 | -18 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 424 | 249 | 432 | 366 | 245 | 524 | 198 | 177 |
| Equity | 488 | 406 | 229 | 277 | 187 | 144 | 256 | 138 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 18 | 20 | 153 | 179 | 100 | 268 | 60 | 59 |
| Total debt | 10 | 18 | 20 | 153 | 179 | 100 | 268 | 60 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|