| Revenue | DKK 3,3M | +80% |
| EBITDA | DKK 2,9M | +11% |
| Net profit | DKK 1M | -6% |
| Total assets | DKK 51,3M | +14% |
| Equity | DKK 11,4M | +10% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 755 | 695 | 985 | 1.350 | 1.807 | 2.575 | 1.815 | 3.265 |
| Staff expenses | -0 | -0 | -0 | -516 | -672 | -681 | -408 | -477 | -647 |
| EBITDA | 424 | 420 | 1.054 | 566 | 811 | 2.979 | 2.554 | 2.647 | 2.930 |
| Depreciation & amort. | 100 | -100 | -100 | -120 | -80 | -0 | -0 | -0 | -0 |
| EBIT | 324 | 320 | 954 | 446 | 731 | 2.979 | 2.554 | 2.647 | 2.930 |
| Net financials | -183 | -223 | -350 | -385 | -474 | -978 | -208 | -1.277 | -1.488 |
| Profit before tax | 141 | 97 | 604 | 61 | 257 | 2.001 | 2.346 | 1.370 | 1.442 |
| Tax | 32 | 24 | 75 | 23 | 57 | 444 | 546 | 298 | 439 |
| Net profit | 109 | 74 | 529 | 38 | 200 | 1.557 | 1.800 | 1.072 | 1.004 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.807 | 7.009 | 10.766 | 13.439 | 22.558 | 36.057 | 42.155 | 45.018 | 51.286 |
| Equity | 978 | 1.052 | 1.581 | 1.619 | 1.820 | 7.536 | 9.336 | 10.408 | 11.411 |
| Long-term debt | 8.970 | 8.647 | 14.327 | 17.898 | 34.204 | 16.855 | 27.771 | 29.190 | 33.479 |
| Short-term debt | 1.289 | 1.633 | 2.022 | 2.871 | 3.636 | 11.356 | 4.628 | 4.710 | 5.526 |
| Total debt | 10.259 | 10.280 | 16.349 | 20.769 | 37.840 | 28.211 | 32.399 | 33.901 | 39.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Visby Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skrydstrup | Management | 0 companies |