| Revenue | DKK 720K | -29% |
| EBITDA | DKK -751K | -227% |
| Net profit | DKK -921K | -86% |
| Total assets | DKK 26,6M | -4% |
| Equity | DKK 1,5M | -38% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 1.120 | 855 | 875 | 1.184 | 1.235 | 1.337 | 1.016 | 720 |
| Staff expenses | -20 | -134 | -207 | -209 | -229 | -263 | -261 | -220 | -221 |
| EBITDA | 595 | 1.536 | 410 | 666 | 955 | 972 | 1.076 | -229 | -751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 595 | 1.536 | 410 | 666 | 955 | 972 | 1.076 | -229 | -751 |
| Net financials | -270 | -532 | -363 | -312 | -332 | -321 | -400 | -406 | -430 |
| Profit before tax | 325 | 1.004 | 47 | 354 | 623 | 650 | 676 | -635 | -1.181 |
| Tax | 71 | 221 | 10 | 78 | 137 | 143 | 149 | -140 | -260 |
| Net profit | 253 | 783 | 37 | 276 | 486 | 507 | 528 | -495 | -921 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.477 | 26.534 | 27.259 | 28.398 | 29.214 | 28.584 | 28.515 | 27.615 | 26.646 |
| Equity | 303 | 1.086 | 1.123 | 1.399 | 1.885 | 2.392 | 2.920 | 2.424 | 1.503 |
| Long-term debt | 0 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 | 18.402 |
| Short-term debt | 26.159 | 6.818 | 7.495 | 8.212 | 8.436 | 7.192 | 6.489 | 6.195 | 6.381 |
| Total debt | 26.159 | 25.219 | 25.896 | 26.613 | 26.837 | 25.594 | 24.891 | 24.597 | 24.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELTOFT Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Beltoft Ørbæk | Management | 0 companies |