| Revenue | DKK -187K | -12% |
| EBITDA | DKK -187K | +12% |
| Net profit | DKK -15,9M | -111% |
| Total assets | DKK 151,8M | -9% |
| Equity | DKK 151M | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -56 | -119 | -30 | -80 | 135 | -128 | -126 | -213 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -56 | -119 | -30 | -80 | 135 | -128 | -126 | -213 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -56 | -119 | -30 | -80 | 135 | -128 | -126 | -213 | -187 |
| Net financials | 0 | 4.050 | 3.302 | 4.456 | 4.741 | 6.143 | -2.532 | 8.241 | 141.517 | -14.700 |
| Profit before tax | -0 | 3.994 | 3.183 | 4.426 | 4.660 | 6.278 | -2.660 | 8.114 | 141.304 | -14.887 |
| Tax | -0 | -0 | -0 | 11 | 22 | 19 | 26 | -63 | 307 | 1.034 |
| Net profit | -0 | 3.994 | 3.183 | 4.414 | 4.638 | 6.259 | -2.686 | 8.177 | 140.998 | -15.921 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 5.609 | 8.497 | 12.400 | 17.129 | 23.379 | 26.392 | 31.619 | 167.311 | 151.810 |
| Equity | 50 | 4.041 | 7.225 | 11.639 | 16.277 | 22.537 | 19.851 | 28.028 | 167.025 | 150.969 |
| Long-term debt | 0 | 1.552 | 1.127 | 714 | 749 | 751 | 2.147 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 | 144 | 45 | 100 | 89 | 4.394 | 3.591 | 285 | 841 |
| Total debt | 0 | 1.567 | 1.272 | 759 | 849 | 840 | 6.541 | 3.591 | 285 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |