| Revenue | DKK 464K | -41% |
| EBITDA | DKK -35K | -138% |
| Net profit | DKK -70K | -228% |
| Total assets | DKK 456K | -27% |
| Equity | DKK 142K | -33% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 503 | 620 | 819 | 1.287 | -100 | 795 | 781 | 464 |
| Staff expenses | -115 | -496 | -509 | -713 | -848 | -348 | -660 | -690 | -499 |
| EBITDA | -106 | 7 | 111 | 107 | 439 | -448 | 134 | 91 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -106 | 7 | 111 | 104 | 419 | -448 | 134 | 91 | -35 |
| Net financials | -3 | -12 | -10 | -12 | 1 | -1 | -6 | -16 | -36 |
| Profit before tax | -109 | -5 | 101 | 93 | 420 | -448 | 128 | 76 | -70 |
| Tax | -23 | 1 | 24 | 23 | 93 | -98 | 30 | 21 | -0 |
| Net profit | -85 | -6 | 77 | 70 | 327 | -350 | 99 | 55 | -70 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 166 | 427 | 619 | 980 | 246 | 753 | 621 | 456 |
| Equity | -35 | -42 | 37 | 107 | 409 | 59 | 158 | 213 | 142 |
| Long-term debt | 0 | 0 | 150 | 150 | 150 | 150 | 0 | 0 | 0 |
| Short-term debt | 186 | 208 | 240 | 357 | 421 | 37 | 595 | 409 | 314 |
| Total debt | 186 | 208 | 390 | 507 | 571 | 187 | 595 | 409 | 314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|