| Revenue | DKK 424K | -11% |
| EBITDA | DKK -201K | -149% |
| Net profit | DKK 6,8M | +685% |
| Total assets | DKK 14,2M | +117% |
| Equity | DKK 9,7M | +233% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 30 | 190 | 134 | 178 | 126 | 430 | 477 | 424 |
| Staff expenses | -0 | -40 | -19 | -0 | -20 | -0 | -17 | -68 | -429 |
| EBITDA | 1 | -10 | 171 | 134 | 158 | 126 | 412 | 408 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -9 | -6 |
| EBIT | 1 | -10 | 171 | 134 | 158 | 126 | 408 | 399 | -207 |
| Net financials | 0 | 11 | 1 | -6 | 307 | 450 | 560 | 539 | 6.939 |
| Profit before tax | 1 | 1 | 171 | 120 | 455 | 561 | 969 | 938 | 6.732 |
| Tax | 1 | 2 | 41 | 32 | 37 | 32 | 90 | 73 | -49 |
| Net profit | 1 | -1 | 131 | 88 | 418 | 529 | 879 | 864 | 6.781 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 38 | 313 | 358 | 970 | 1.448 | 2.482 | 6.544 | 14.188 |
| Equity | 1 | -0 | 131 | 218 | 636 | 1.164 | 2.043 | 2.908 | 9.689 |
| Long-term debt | 0 | 2 | 41 | 32 | 33 | 26 | 60 | 53 | 2.584 |
| Short-term debt | 7 | 36 | 142 | 108 | 302 | 257 | 351 | 3.534 | 1.916 |
| Total debt | 7 | 38 | 183 | 140 | 335 | 283 | 410 | 3.587 | 4.500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|