| Revenue | DKK 9,8M | +0% |
| EBITDA | DKK 4M | -15% |
| Net profit | DKK 2,7M | +79% |
| Total assets | DKK 50,8M | -21% |
| Equity | DKK 18,8M | +18% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 162.544 | 271.965 | 12.362 | 9.832 | 9.800 |
| Staff expenses | -3.103 | -3.273 | -3.795 | -5.046 | -5.754 |
| EBITDA | 3.300 | 9.742 | 8.567 | 4.786 | 4.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 |
| EBIT | 3.300 | 9.742 | 8.567 | 4.786 | 4.041 |
| Net financials | 773 | -3.028 | -271 | -2.826 | -650 |
| Profit before tax | 4.073 | 6.714 | 8.295 | 1.959 | 3.391 |
| Tax | 903 | 1.529 | 1.896 | 460 | 707 |
| Net profit | 3.170 | 5.185 | 6.399 | 1.499 | 2.685 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.268 | 72.350 | 68.908 | 64.573 | 50.821 |
| Equity | 6.146 | 8.707 | 14.518 | 15.945 | 18.788 |
| Long-term debt | 2.955 | 1.805 | 10.072 | 10.600 | 11.065 |
| Short-term debt | 43.167 | 61.838 | 44.318 | 38.028 | 20.941 |
| Total debt | 46.122 | 63.643 | 54.390 | 48.628 | 32.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 5–9.99% | 5% | 2023 | |
| Company | 5–9.99% | 5% | 2023 | |
| Individual | 5–9.99% | 5% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rowena Salva Andersen | Management | 0 companies |
| Christian Løth Mortensen | Board of Directors | 0 companies |
| Kasper Korsvang Møller | Board of Directors | 0 companies |
| Mikael André Kristensen | Chairman | 0 companies |
| Morten Møller Vangsted | Board of Directors | 0 companies |
| Jeppe Lauge Jakobsen | Board of Directors | 0 companies |
| Carsten Møller | Chairman | 0 companies |
| Ejner Sørensen | Deputy Chairman | 0 companies |