| Revenue | DKK 1,4B | +4% |
| EBITDA | DKK 111,8M | +18% |
| Net profit | DKK 54,6M | -22% |
| Total assets | DKK 549,5M | +3% |
| Equity | DKK 157,9M | -7% |
| Employees | 133 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.024.000 | 960 | 1.035.868 | 1.155.366 | 1.192.864 | 1.187.841 | 1.303.669 | 1.215.222 | — | 1.257.030 | 1.307.664 | 1.359.985 | 1.410.930 |
| Staff expenses | -47.547 | -58 | -0 | -0 | -70.948 | -0 | -81.647 | -81.167 | -0 | -79.276 | -0 | -0 | -0 |
| EBITDA | 63.416 | 77 | 68.856 | 77.065 | 129.488 | 99.887 | 88.113 | 89.568 | — | 12.700 | 47.368 | 94.718 | 111.766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63.416 | 77 | 68.856 | 77.065 | 129.488 | 99.887 | 88.113 | 89.568 | — | 12.700 | 47.368 | 94.718 | 111.766 |
| Net financials | 3.367 | -18 | 8.098 | 8.437 | 3.429 | 13.007 | 21.975 | 17.622 | 0 | -15.246 | 1.943 | -5.806 | -33.608 |
| Profit before tax | 66.817 | 59 | 76.954 | 85.502 | 132.917 | 112.894 | 110.088 | 107.190 | — | -2.546 | 49.311 | 88.912 | 78.158 |
| Tax | 16.614 | 18 | 15.267 | 16.251 | 27.671 | 22.132 | 19.457 | 19.035 | -0 | 3.365 | 8.022 | 18.943 | 23.562 |
| Net profit | 50.203 | 41 | 61.687 | 69.251 | 105.246 | 90.762 | 90.631 | 88.155 | — | -5.911 | 41.289 | 69.969 | 54.596 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274.112 | 253 | 337.045 | 359.243 | 328.430 | 374.205 | 556.070 | 503.393 | 0 | 591.348 | 555.167 | 535.529 | 549.508 |
| Equity | 98.621 | 90 | 108.056 | 128.320 | 172.235 | 189.079 | 203.152 | 195.686 | — | 107.758 | 145.327 | 169.893 | 157.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 23.943 | 23.234 | 22.213 | 21.090 |
| Short-term debt | 175.491 | 164 | 228.989 | 230.923 | 156.134 | 182.917 | 349.777 | 300.867 | 0 | 447.985 | 374.571 | 329.733 | 356.366 |
| Total debt | 175.491 | 164 | 228.989 | 230.923 | 156.195 | 185.126 | 352.918 | 307.707 | 0 | 471.928 | 397.805 | 351.946 | 377.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MS Management | Management | 2005 | — | — |
SL Management | Management | 2002 | — | — |
NP Management | Management | 1997 | — | — |
KD Deputy | Deputy | 2010 | — | — |
BC Management | Management | 1970 | — | — |
JD Deputy | Deputy | 2022 | — | — |
AH | Deputy | 2018 | — | — |
KL Deputy | Deputy | 2014 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1970 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIOMAR GROUP A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rahbæk | Chief Executive Officer | 0 companies |
| Mogens Stentebjerg | Management | 0 companies |
| Steen Lønberg Jørgensen | Management | 0 companies |
| Niels Peter Jensen | Management | 0 companies |
| Kristian Dam Nielsen | Deputy | 0 companies |
| Bent Clausen | Management | 0 companies |
| Johannes Due | Deputy | 0 companies |
| Anne Hjørngaard Lauritsen | Deputy | 0 companies |
| Kenneth Lindberg Staal | Deputy | 0 companies |
| Anders Voigt Brandt-Clausen | Chief Executive Officer | 0 companies |
| Irmgard Lorenzen | Board of Directors | 0 companies |
| Nils Agnar Brunborg | Board of Directors | 0 companies |
| Per Sorvad Christensen | Chairman | 0 companies |
| John Hannerup Mathiasen | Board of Directors | 0 companies |
| Henning Vandbæk | Board of Directors | 0 companies |
| Junker Korsgaard | Board of Directors | 0 companies |
| Niels Eskildsen Hjermitslev | Board of Directors | 0 companies |
| Peter Jessen | Board of Directors | 0 companies |
| Albert Helmut Beckenkamp | Chairman | 0 companies |
| Niels Sabroe Alsted | Chairman | 0 companies |
| Margrethe Marie Duedahl Kristoffersen | Board of Directors | 0 companies |
| Carlos Armando Diaz Verdugo | Chairman | 0 companies |
| Mads Per Tønnesen | Board of Directors | 0 companies |
| Torben Svejgård | Board of Directors | 0 companies |
| Claus Eskildsen | Board of Directors | 0 companies |
| Jan Stranges | Chairman | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |
| Lars Helboe Pedersen | Board of Directors | 0 companies |
| Niels Bjørn Pallesen | Board of Directors | 0 companies |
| Christina Hegelund Schnoor | Board of Directors | 0 companies |
| Ole Christensen | Chairman | 0 companies |