| Revenue | DKK 4,3M | +5% |
| EBITDA | DKK 125K | +110% |
| Net profit | DKK -294K | +85% |
| Total assets | DKK 4,5M | +106% |
| Equity | DKK 1,8M | +289% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.357 | 6.395 | 5.711 | 4.282 | 4.159 | 5.434 | 7.152 | 4.071 | 4.269 |
| Staff expenses | -2.803 | -5.704 | -5.209 | -4.609 | -5.122 | -5.611 | -6.333 | -5.274 | -4.144 |
| EBITDA | 554 | 691 | 501 | -326 | -964 | -177 | 819 | -1.204 | 125 |
| Depreciation & amort. | -718 | -1.482 | -6.685 | -1.388 | -623 | -709 | -737 | -707 | -689 |
| EBIT | -164 | -790 | -6.184 | -1.714 | -1.586 | -886 | 81 | -1.910 | -564 |
| Net financials | -11 | -8 | -12 | -6 | -8 | -11 | -23 | -66 | -32 |
| Profit before tax | -175 | -798 | -6.196 | -1.719 | -1.595 | -897 | 59 | -1.976 | -596 |
| Tax | -29 | -174 | 142 | -123 | -128 | -0 | -0 | -0 | -302 |
| Net profit | -146 | -624 | -6.338 | -1.596 | -1.467 | -897 | 59 | -1.976 | -294 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.053 | 13.154 | 6.281 | 4.599 | 4.772 | 3.444 | 3.125 | 2.188 | 4.511 |
| Equity | 11.904 | 11.280 | 4.941 | 3.345 | 1.878 | 981 | 1.040 | -936 | 1.770 |
| Long-term debt | 0 | 0 | 0 | 83 | 182 | 182 | 182 | 182 | 201 |
| Short-term debt | 2.149 | 1.874 | 1.339 | 1.171 | 2.712 | 2.281 | 1.903 | 2.942 | 2.541 |
| Total debt | 2.149 | 1.874 | 1.339 | 1.254 | 2.894 | 2.463 | 2.085 | 3.125 | 2.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
FM Management | Management | 2016 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlæge Roman Asalati Holding ApS | Company | 50.0% | 50.0% | 2024 |
Evident Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 50.0% | 50.0% | 2023 | |
Tandlæge Lars Rossel Holding ApS | Company | 50.0% | 50.0% | 2017 |
Tandlæge Lars Stenholm Holding ApS | Company | 50.0% | 50.0% | 2016 |
Tandlægeselskabet Lars Stenholm ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stenholm Paulsen | Management | 0 companies |
| Frans Maarten van Berckel | Management | 0 companies |
| Abdul Roman Asalati | Chief Executive Officer | 0 companies |
| Lars Hovmand Rossel | Chief Executive Officer | 0 companies |
| Rasmus Maahr | Board of Directors | 0 companies |
| Malin Birgitta Schmidt | Chairman | 0 companies |
| Johannes Franciscus Marie Kruijtzer | Board of Directors | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Mathias Riis Damgaard | Board of Directors | 0 companies |
| Jerry Mathen George | Board of Directors | 0 companies |
| Søren Kock | Chairman | 0 companies |
| Dominique Nicole Dr. Friederich | Board of Directors | 0 companies |
| Søren Dyrholm | Board of Directors | 0 companies |
| Jens Mondrup | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |