| Revenue | DKK 266K | -51% |
| EBITDA | DKK -180K | -271% |
| Net profit | DKK -140K | -271% |
| Total assets | DKK 254K | -54% |
| Equity | DKK 142K | -50% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 1.877 | 1.837 | 1.761 | 683 | 506 | 505 | 540 | 266 |
| Staff expenses | -297 | -427 | -455 | -588 | -547 | -466 | -454 | -435 | -446 |
| EBITDA | 191 | 103 | 126 | 368 | 136 | 40 | 50 | 105 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 103 | 126 | 368 | 136 | 40 | 50 | 105 | -180 |
| Net financials | -1 | -3 | -2 | -3 | -4 | -6 | -2 | 0 | 1 |
| Profit before tax | 190 | 100 | 123 | 365 | 132 | 34 | 48 | 105 | -179 |
| Tax | 43 | 22 | 27 | 80 | 29 | 8 | 11 | 23 | -39 |
| Net profit | 147 | 78 | 96 | 284 | 102 | 26 | 37 | 82 | -140 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 541 | 576 | 796 | 846 | 677 | 513 | 547 | 254 |
| Equity | 197 | 275 | 147 | 334 | 337 | 363 | 200 | 282 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 80 | 8 | 11 | 0 | 0 |
| Short-term debt | 269 | 267 | 430 | 462 | 429 | 306 | 302 | 266 | 112 |
| Total debt | 269 | 267 | 430 | 462 | 509 | 314 | 313 | 266 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
IO Management | Management | 2022 | — | — |
FL Management | Management | 2019 | — | — |
JD Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALSGAARD GRUPPEN AF 2002 ApS | Company | 100.0% | 100.0% | 2025 |
ELGR ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brandstrup | Management | 0 companies |
| Inger Olga Brandstrup | Management | 0 companies |
| Finn Ladegaard Knudsen | Management | 0 companies |
| John Dalsgaard | Management | 0 companies |