| Revenue | DKK -40K | +48% |
| EBITDA | DKK -40K | -48% |
| Net profit | DKK 2,7M | -38% |
| Total assets | DKK 26,2M | +8% |
| Equity | DKK 26,2M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.421 | 4.629 | — | — | — | — | -18 | -41 | -27 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.409 | 4.622 | 3.782 | 2.635 | 2.602 | 1.520 | -18 | -41 | -27 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.409 | 4.622 | 3.782 | 2.635 | 2.602 | 1.520 | -18 | -41 | -27 | -40 |
| Net financials | -0 | -74 | 3.797 | 2.906 | 2.685 | 2.907 | -1.290 | 2.106 | 4.850 | 2.710 |
| Profit before tax | 1.409 | 4.548 | 3.789 | 2.893 | 2.675 | 2.892 | -1.309 | 2.065 | 4.823 | 2.669 |
| Tax | -3 | -23 | -7 | 62 | 235 | 24 | -800 | 326 | 515 | 19 |
| Net profit | 1.412 | 4.571 | 3.796 | 2.831 | 2.441 | 2.867 | -508 | 1.740 | 4.308 | 2.650 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.810 | 7.311 | 11.271 | 13.839 | 16.129 | 18.692 | 17.869 | 19.501 | 24.382 | 26.223 |
| Equity | 2.513 | 6.981 | 10.672 | 13.394 | 15.724 | 18.479 | 17.856 | 19.478 | 23.664 | 26.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 330 | 600 | 444 | 404 | 213 | 13 | 23 | 718 | 44 |
| Total debt | 297 | 330 | 600 | 444 | 404 | 213 | 13 | 23 | 718 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|