| Revenue | DKK 1,5M | +6% |
| EBITDA | DKK 1,6M | +14% |
| Net profit | DKK 794K | +32% |
| Total assets | DKK 33,5M | -3% |
| Equity | DKK 8,5M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 565 | 1.024 | 1.256 | 1.287 | 1.189 | 1.422 | 1.396 | 1.482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 649 | 1.024 | 1.386 | 537 | 5.849 | 1.337 | 1.376 | 1.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 649 | 1.024 | 1.386 | 537 | 5.849 | 1.337 | 1.376 | 1.574 |
| Net financials | -101 | -215 | -293 | -265 | -273 | -279 | -535 | -606 | -564 |
| Profit before tax | 192 | 434 | 730 | 1.122 | 264 | 5.570 | 802 | 770 | 1.010 |
| Tax | 51 | 96 | 161 | 247 | 58 | 1.225 | 176 | 169 | 216 |
| Net profit | 140 | 338 | 570 | 875 | 206 | 4.344 | 626 | 600 | 794 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.914 | 15.265 | 23.922 | 23.802 | 26.737 | 31.233 | 34.481 | 34.405 | 33.516 |
| Equity | 190 | 528 | 1.098 | 1.973 | 2.179 | 6.523 | 7.149 | 7.749 | 8.543 |
| Long-term debt | 0 | 5.461 | 9.007 | 8.831 | 11.244 | 11.160 | 8.831 | 8.831 | 8.831 |
| Short-term debt | 12.723 | 9.270 | 13.816 | 12.980 | 13.314 | 12.673 | 17.641 | 16.969 | 15.272 |
| Total debt | 12.723 | 14.731 | 22.824 | 21.811 | 24.558 | 23.833 | 26.472 | 25.800 | 24.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKANA ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Karlsen | Management | 0 companies |