| Revenue | DKK 7,9M | +185% |
| EBITDA | DKK 482K | +335% |
| Net profit | DKK 303K | +543% |
| Total assets | DKK 7,8M | +61% |
| Equity | DKK 860K | +54% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 406 | 625 | 957 | 1.372 | 1.725 | 1.871 | 2.760 | 7.861 |
| Staff expenses | -271 | -319 | -524 | -575 | -1.244 | -1.468 | -1.791 | -2.649 | -7.379 |
| EBITDA | 82 | 87 | 101 | 382 | 128 | 256 | 80 | 111 | 482 |
| Depreciation & amort. | -25 | -35 | -64 | -108 | -0 | -14 | -29 | -29 | -18 |
| EBIT | 57 | 52 | 37 | 275 | 128 | 242 | 50 | 82 | 464 |
| Net financials | -9 | 13 | -9 | -1 | -4 | -33 | -6 | -34 | -43 |
| Profit before tax | 48 | 65 | 28 | 274 | 124 | 210 | 44 | 47 | 421 |
| Tax | 11 | 17 | 9 | 63 | 33 | 50 | -0 | -0 | 118 |
| Net profit | 37 | 48 | 19 | 211 | 91 | 160 | 44 | 47 | 303 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 611 | 819 | 1.381 | 2.033 | 2.949 | 3.051 | 4.820 | 7.769 |
| Equity | 37 | 85 | 104 | 315 | 305 | 465 | 509 | 557 | 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 810 | 526 | 715 | 1.027 | 1.728 | 2.483 | 2.542 | 4.264 | 6.909 |
| Total debt | 810 | 526 | 715 | 1.027 | 1.728 | 2.483 | 2.542 | 4.264 | 6.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCIO HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ask Andersen | Chief Executive Officer | 0 companies |