| Revenue | DKK 1,3M | +94% |
| EBITDA | DKK 1,3M | +94% |
| Net profit | DKK 1M | +93% |
| Total assets | DKK 6,8M | +34% |
| Equity | DKK 4,3M | +32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 93 | 16 | 794 | 1.223 | 631 | 834 | 694 | 1.345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 93 | 16 | 794 | 1.223 | 631 | 834 | 694 | 1.345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | 93 | 16 | 794 | 1.223 | 631 | 834 | 694 | 1.345 |
| Net financials | -24 | -16 | -15 | -10 | -7 | -12 | -18 | -11 | -32 |
| Profit before tax | -85 | 78 | 1 | 784 | 1.216 | 619 | 816 | 683 | 1.313 |
| Tax | -16 | 18 | 0 | 172 | 268 | 137 | 181 | 153 | 289 |
| Net profit | -69 | 60 | 1 | 611 | 949 | 482 | 636 | 530 | 1.024 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 619 | 442 | 1.310 | 2.726 | 3.195 | 4.135 | 5.041 | 6.771 |
| Equity | -19 | 40 | 42 | 653 | 1.602 | 2.084 | 2.719 | 3.250 | 4.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 268 | 137 | 181 | 153 | 289 |
| Short-term debt | 431 | 578 | 400 | 657 | 857 | 974 | 1.234 | 1.638 | 2.209 |
| Total debt | 431 | 578 | 400 | 657 | 1.125 | 1.111 | 1.415 | 1.792 | 2.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROTECTOS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Axelsen | Management | 0 companies |