| Revenue | DKK 2M | +25% |
| EBITDA | DKK 846K | +69% |
| Net profit | DKK 1,3M | +59% |
| Total assets | DKK 8,2M | -15% |
| Equity | DKK 6,4M | +26% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 447 | 610 | 1.162 | 1.614 | 1.214 | 1.019 | 1.592 | 1.993 |
| Staff expenses | -217 | -375 | -445 | -795 | -827 | -756 | -728 | -1.091 | -1.147 |
| EBITDA | 82 | 72 | 165 | 367 | 787 | 458 | 291 | 501 | 846 |
| Depreciation & amort. | -0 | -0 | -5 | -21 | -16 | -16 | -0 | -0 | -0 |
| EBIT | 82 | 72 | 160 | 346 | 772 | 442 | 291 | 501 | 846 |
| Net financials | -20 | -40 | 578 | 739 | 491 | 585 | 55 | 441 | 654 |
| Profit before tax | 63 | 32 | 738 | 1.085 | 1.263 | 1.028 | 345 | 942 | 1.500 |
| Tax | 15 | 7 | 30 | 74 | 169 | 139 | -12 | 120 | 189 |
| Net profit | 47 | 25 | 708 | 1.011 | 1.094 | 889 | 357 | 823 | 1.311 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.489 | 1.513 | 2.311 | 2.160 | 3.293 | 4.121 | 7.144 | 9.665 | 8.228 |
| Equity | 147 | 172 | 879 | 1.890 | 2.984 | 3.873 | 4.230 | 5.053 | 6.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.341 | 1.342 | 1.431 | 270 | 309 | 248 | 2.914 | 4.612 | 1.864 |
| Total debt | 1.341 | 1.342 | 1.431 | 270 | 309 | 248 | 2.914 | 4.612 | 1.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Founder | Founder | 2016 | — | — |
LP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Founder | 0 companies |
| Lars Peter Andersen | Management | 0 companies |