| Revenue | DKK 276K | +14% |
| EBITDA | DKK 410K | +220% |
| Net profit | DKK 254K | +181% |
| Total assets | DKK 4,6M | +5% |
| Equity | DKK 1,1M | +31% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 386 | 104 | 272 | 243 | 276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | 104 | 272 | -341 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 386 | 104 | 272 | -341 | 410 |
| Net financials | -106 | -28 | -67 | -60 | -58 |
| Profit before tax | 281 | 77 | 206 | -401 | 352 |
| Tax | 51 | 17 | 46 | -88 | 98 |
| Net profit | 230 | 60 | 160 | -312 | 254 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.875 | 4.937 | 4.953 | 4.389 | 4.588 |
| Equity | 909 | 968 | 1.128 | 816 | 1.070 |
| Long-term debt | 2.939 | 2.907 | 2.777 | 2.645 | 2.511 |
| Short-term debt | 252 | 276 | 253 | 252 | 272 |
| Total debt | 3.192 | 3.184 | 3.030 | 2.897 | 2.782 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Founder | Founder | 2016 |
BL Management | Management | 2021 |
PM Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bo Holst-Jensen | Founder | 0 companies |
| Bruno Larsen | Management | 0 companies |
| Per Michael Robenhagen | Founder | 0 companies |