| Revenue | DKK 1,4M | -38% |
| EBITDA | DKK -147K | -168% |
| Net profit | DKK -115K | -246% |
| Total assets | DKK 1,3M | -37% |
| Equity | DKK 1,2M | -9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.582 | 2.238 | 2.543 | 2.593 | 2.239 | 2.642 | 2.249 | 1.398 |
| Staff expenses | -2.051 | -2.103 | -2.087 | -2.068 | -2.082 | -2.283 | -2.032 | -1.546 |
| EBITDA | 531 | 135 | 455 | 525 | 157 | 359 | 218 | -147 |
| Depreciation & amort. | -166 | -160 | -140 | -157 | -148 | -105 | -108 | -0 |
| EBIT | 366 | -25 | 315 | 368 | 8 | 253 | 110 | -147 |
| Net financials | 8 | -0 | 4 | 2 | -13 | -12 | -7 | -0 |
| Profit before tax | 374 | -26 | 319 | 370 | -5 | 242 | 102 | -147 |
| Tax | 88 | -5 | 73 | 87 | -5 | 59 | 23 | -32 |
| Net profit | 286 | -21 | 247 | 282 | 0 | 183 | 79 | -115 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.426 | 2.207 | 2.363 | 2.262 | 2.388 | 2.565 | 2.041 | 1.293 |
| Equity | 1.291 | 1.020 | 1.267 | 1.310 | 1.030 | 1.213 | 1.292 | 1.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 1.055 | 968 | 869 | 1.292 | 1.313 | 713 | 117 |
| Total debt | 974 | 1.055 | 968 | 869 | 1.292 | 1.313 | 713 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Unofficial title | Unofficial title | 2024 | — | — |
VL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundsfryd Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schroll Madsen | Unofficial title | 0 companies |
| Villy Lundsfryd Sørensen | Management | 0 companies |