| Revenue | DKK 19,6M | +14% |
| EBITDA | DKK 16,5M | +17% |
| Net profit | DKK 55,6M | +314% |
| Total assets | DKK 702M | +44% |
| Equity | DKK 163,1M | +52% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.836 | 3.894 | 4.446 | 3.319 | 3.516 | 18.500 | 16.591 | 17.436 | 17.107 | 19.569 |
| Staff expenses | -66 | -466 | -598 | -908 | -1.022 | -1.689 | -2.714 | -3.043 | -3.025 | -3.051 |
| EBITDA | 1.396 | 2.622 | 1.299 | 174 | 827 | 7.648 | 8.212 | 8.759 | 14.082 | 16.519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.396 | 2.622 | 1.299 | 174 | 827 | 7.648 | 8.212 | 8.759 | 14.082 | 16.519 |
| Net financials | -381 | -649 | -353 | -355 | -461 | -941 | -1.465 | -4.936 | -13.861 | -14.004 |
| Profit before tax | 26.854 | 8.247 | -3.723 | 228 | 943 | 13.979 | 8.267 | 6.945 | 17.227 | 71.318 |
| Tax | 5.908 | 1.814 | 1.463 | 50 | 208 | 3.384 | 1.819 | 1.528 | 3.790 | 15.690 |
| Net profit | 20.946 | 6.433 | -5.186 | 178 | 735 | 10.595 | 6.449 | 5.417 | 13.437 | 55.627 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.703 | 88.430 | 75.264 | 76.123 | 75.801 | 323.654 | 327.966 | 466.585 | 486.150 | 702.042 |
| Equity | 25.541 | 31.974 | 26.788 | 26.965 | 27.701 | 82.171 | 88.619 | 94.036 | 107.473 | 163.100 |
| Long-term debt | -5.719 | 0 | 0 | 0 | 0 | 165.248 | 164.072 | 162.949 | 278.429 | 335.690 |
| Short-term debt | 49.443 | 49.809 | 43.468 | 43.996 | 42.720 | 51.885 | 50.486 | 184.051 | 70.663 | 168.034 |
| Total debt | 49.443 | 49.809 | 43.468 | 43.996 | 42.720 | 217.132 | 214.558 | 347.000 | 349.092 | 503.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ino Abraham Dimsits | Chief Executive Officer | 0 companies |
| Lars Emborg Jensen | Chief Executive Officer | 0 companies |