| Revenue | DKK -25K | +8% |
| EBITDA | DKK -25K | -8% |
| Net profit | DKK -4,7M | +69% |
| Total assets | DKK 5,6M | -46% |
| Equity | DKK 5,6M | -46% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -48 | -32 | -25 | -24 | -25 | -21 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -48 | -32 | -25 | -24 | -25 | -21 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -48 | -32 | -25 | -24 | -25 | -21 | -23 | -25 |
| Net financials | 740 | 2.073 | 1.371 | 1.280 | 3.373 | 15.168 | -725 | -14.974 | -4.719 |
| Profit before tax | 695 | 2.026 | 1.339 | 1.255 | 3.349 | 15.142 | -747 | -14.997 | -4.743 |
| Tax | -5 | -7 | -33 | -26 | 1 | -64 | 2 | 17 | -37 |
| Net profit | 700 | 2.033 | 1.372 | 1.281 | 3.348 | 15.206 | -749 | -15.014 | -4.707 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.105 | 4.840 | 6.212 | 7.494 | 10.845 | 27.721 | 27.033 | 10.345 | 5.637 |
| Equity | 2.795 | 4.828 | 6.200 | 7.481 | 10.829 | 26.035 | 25.286 | 10.272 | 5.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.310 | 12 | 12 | 13 | 16 | 1.687 | 1.747 | 73 | 71 |
| Total debt | 1.310 | 12 | 12 | 13 | 16 | 1.687 | 1.747 | 73 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RHS 14 ApS | Company | 66.7% | 66.7% | 2016 |
U2 INVEST ApS | Company | 15.0% | 15.0% | 2016 |
STORGAARD & STORGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Herbert Michael Nathan | Chief Executive Officer | 0 companies |
| Peter Ulka | Chairman | 0 companies |
| Torben Storgaard | Board of Directors | 0 companies |