| Revenue | — | — |
| EBITDA | DKK 370K | +920% |
| Net profit | DKK 348K | +771% |
| Total assets | DKK 1,7M | +39% |
| Equity | DKK 1,1M | +29% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.745 | -18 | 283 | — | — | — | — | — | — |
| Staff expenses | -1.459 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | -12 | 283 | 247 | -145 | 886 | -18 | -45 | 370 |
| Depreciation & amort. | 95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | -12 | 283 | 247 | -145 | 886 | -18 | -45 | 370 |
| Net financials | -71 | 251 | 294 | 249 | -143 | 890 | -1 | -46 | 351 |
| Profit before tax | 120 | 239 | 282 | 246 | -147 | 885 | -20 | -57 | 339 |
| Tax | 37 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -9 |
| Net profit | 83 | 239 | 282 | 246 | -147 | 885 | -18 | -52 | 348 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.543 | 1.066 | 1.023 | 952 | 666 | 1.435 | 1.364 | 1.224 | 1.703 |
| Equity | 723 | 995 | 986 | 932 | 644 | 1.429 | 1.311 | 859 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 72 | 36 | 20 | 22 | 6 | 54 | 366 | 596 |
| Total debt | 655 | 72 | 36 | 20 | 22 | 6 | 54 | 366 | 596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|