| Revenue | DKK 623K | -30% |
| EBITDA | DKK 26K | -93% |
| Net profit | DKK 19K | -93% |
| Total assets | DKK 611K | -24% |
| Equity | DKK 281K | -40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 748 | 1.103 | 1.112 | 1.286 | 937 | 676 | 892 | 623 |
| Staff expenses | -564 | -590 | -919 | -685 | -858 | -921 | -507 | -543 | -598 |
| EBITDA | 85 | 158 | 184 | 427 | 428 | 16 | 169 | 349 | 26 |
| Depreciation & amort. | -80 | -80 | -80 | -80 | -80 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 78 | 104 | 347 | 348 | 16 | 169 | 349 | 26 |
| Net financials | 0 | -0 | 0 | 0 | -1 | -2 | -2 | 0 | -0 |
| Profit before tax | 5 | 78 | 104 | 347 | 348 | 15 | 166 | 349 | 25 |
| Tax | 2 | 18 | 24 | 77 | 77 | 4 | 37 | 78 | 6 |
| Net profit | 3 | 60 | 80 | 270 | 271 | 10 | 129 | 271 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 718 | 1.015 | 939 | 1.107 | 569 | 819 | 808 | 611 |
| Equity | 493 | 554 | 528 | 490 | 496 | 206 | 335 | 471 | 281 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 111 | 452 | 427 | 611 | 363 | 484 | 336 | 330 |
| Total debt | 46 | 111 | 452 | 432 | 611 | 363 | 484 | 336 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
modajo ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pyndt Dalgaard | Management | 0 companies |