| Revenue | DKK 416K | +56% |
| EBITDA | DKK 416K | +56% |
| Net profit | DKK 374K | +185% |
| Total assets | DKK 6,8M | -4% |
| Equity | DKK 5,4M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -8 | -8 | -9 | 111 | 317 | 578 | 321 | 267 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -8 | -8 | -9 | 111 | 317 | 578 | 321 | 267 | 416 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -54 | -171 | -158 | -120 | -128 | -136 |
| EBIT | -20 | -8 | -8 | -14 | 57 | 146 | 420 | 201 | 139 | 280 |
| Net financials | 840 | 317 | 380 | 201 | 430 | 148 | 378 | 429 | 1 | 138 |
| Profit before tax | 820 | 309 | 373 | 188 | 487 | 294 | 798 | 630 | 140 | 418 |
| Tax | -1 | -0 | 1 | -10 | -3 | -17 | 154 | 3 | 9 | 45 |
| Net profit | 821 | 309 | 372 | 198 | 489 | 312 | 644 | 627 | 131 | 374 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.034 | 3.225 | 3.491 | 5.597 | 6.009 | 10.163 | 8.183 | 7.243 | 7.078 | 6.765 |
| Equity | 3.013 | 3.218 | 3.485 | 3.574 | 3.953 | 4.152 | 4.681 | 5.190 | 5.199 | 5.438 |
| Long-term debt | 0 | 0 | 0 | 1.041 | 1.013 | 3.389 | 1.999 | 1.080 | 1.036 | 99 |
| Short-term debt | 20 | 6 | 7 | 978 | 1.022 | 2.571 | 1.460 | 927 | 759 | 1.109 |
| Total debt | 20 | 6 | 7 | 2.019 | 2.035 | 5.960 | 3.459 | 2.007 | 1.795 | 1.208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|