| Revenue | DKK 858K | -10% |
| EBITDA | DKK 539K | -21% |
| Net profit | DKK 70K | -90% |
| Total assets | DKK 57,5M | +22% |
| Equity | DKK 43,8M | +29% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.339 | 1.599 | 1.608 | 776 | 1.151 | 840 | 718 | 952 | 858 |
| Staff expenses | -4.502 | -816 | -539 | -614 | -387 | -292 | -250 | -249 | -250 |
| EBITDA | 16.268 | 712 | 995 | 53 | 502 | 430 | 399 | 680 | 539 |
| Depreciation & amort. | 3.148 | -318 | -289 | -304 | -213 | -160 | -160 | -160 | -440 |
| EBIT | 13.120 | 394 | 705 | -251 | 289 | 270 | 240 | 520 | 99 |
| Net financials | -3.059 | 1.115 | -188 | 74 | 382 | 516 | -733 | 184 | 182 |
| Profit before tax | 10.060 | 1.509 | 517 | -177 | 671 | 786 | -493 | 704 | 281 |
| Tax | 3.051 | 604 | 113 | -27 | 101 | 170 | -67 | -17 | 211 |
| Net profit | 7.010 | 905 | 405 | -149 | 570 | 616 | -426 | 721 | 70 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194.474 | 93.069 | 53.038 | 48.464 | 47.911 | 47.451 | 46.329 | 47.005 | 57.456 |
| Equity | 85.016 | 36.339 | 36.744 | 33.095 | 33.465 | 33.678 | 33.252 | 33.973 | 43.761 |
| Long-term debt | 90.848 | 2.210 | 10.813 | 10.289 | 9.804 | 9.291 | 8.893 | 8.568 | 8.149 |
| Short-term debt | 10.291 | 53.970 | 4.981 | 4.781 | 4.402 | 4.282 | 4.039 | 4.322 | 4.562 |
| Total debt | 101.138 | 56.180 | 15.794 | 15.070 | 14.206 | 13.573 | 12.932 | 12.889 | 12.711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|