| Revenue | DKK 717K | +67% |
| EBITDA | DKK 801K | -63% |
| Net profit | DKK 391K | -74% |
| Total assets | DKK 18,9M | +5% |
| Equity | DKK 7,9M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -7 | -6 | 30 | 344 | 429 | 717 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -5 | -7 | -6 | 7.042 | 1.023 | 2.146 | 801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -5 | -7 | -6 | 7.042 | 1.023 | 2.146 | 801 |
| Net financials | 0 | -1 | 2 | 2 | 1 | -176 | -300 | -300 | -300 |
| Profit before tax | 0 | -3 | -3 | -6 | -5 | 6.866 | 723 | 1.846 | 501 |
| Tax | -0 | -1 | -1 | -1 | -1 | 1.510 | 159 | 336 | 110 |
| Net profit | 0 | -3 | -3 | -5 | -4 | 5.355 | 564 | 1.510 | 391 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 47 | 50 | 40 | 36 | 14.787 | 16.202 | 17.966 | 18.920 |
| Equity | 50 | 47 | 45 | 40 | 36 | 5.391 | 5.955 | 7.466 | 7.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.578 | 7.686 | 7.708 | 233 |
| Short-term debt | 0 | 0 | 5 | 0 | 0 | 261 | 845 | 722 | 8.742 |
| Total debt | 0 | 0 | 5 | 0 | 0 | 7.839 | 8.530 | 8.430 | 8.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2022 | — | — |
MM Management | Management | 2019 | — | — |
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. RANDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
ROSSING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Knud Randrup Christensen | Management | 0 companies |
| Marc Michael Rossing | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |