| Revenue | DKK 888K | -10% |
| EBITDA | DKK 888K | -10% |
| Net profit | DKK -1,4M | -244% |
| Total assets | DKK 21,6M | -6% |
| Equity | DKK 1,3M | -52% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 883 | 857 | 935 | 857 | 751 | 778 | 982 | 888 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 883 | 857 | 935 | 857 | 751 | 778 | 982 | 888 |
| Depreciation & amort. | -243 | -324 | -331 | -334 | -298 | -286 | -321 | -433 | -1.448 |
| EBIT | 428 | 558 | 526 | 601 | 559 | 465 | 457 | 550 | -560 |
| Net financials | -398 | -352 | -266 | -252 | -251 | -297 | -596 | -970 | -884 |
| Profit before tax | 30 | 206 | 260 | 349 | 308 | 168 | -139 | -420 | -1.445 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 30 | 206 | 260 | 349 | 308 | 168 | -139 | -420 | -1.445 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.032 | 19.718 | 19.853 | 19.566 | 19.932 | 22.142 | 23.709 | 23.015 | 21.638 |
| Equity | 2.030 | 2.236 | 2.496 | 2.845 | 3.153 | 3.321 | 3.182 | 2.762 | 1.317 |
| Long-term debt | 11.983 | 11.877 | 11.754 | 11.652 | 11.549 | 11.458 | 14.558 | 14.451 | 14.300 |
| Short-term debt | 6.019 | 5.605 | 5.604 | 5.070 | 5.231 | 7.364 | 5.969 | 5.802 | 6.021 |
| Total debt | 18.002 | 17.482 | 17.357 | 16.722 | 16.779 | 18.822 | 20.527 | 20.253 | 20.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 2026 | — | — |
JS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WE-LO DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høxbro | Unofficial title | 0 companies |
| Jesper Steen Lorentzen | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Chairman | 0 companies |
| Peter Wilhelm Wewer | Board of Directors | 0 companies |