| Revenue | DKK 449K | -4% |
| EBITDA | DKK 400K | +3% |
| Net profit | DKK 339K | +3% |
| Total assets | DKK 1,6M | +40% |
| Equity | DKK 1,2M | +41% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -33 | 351 | 221 | 215 | 263 | 466 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -11 | -76 | -49 |
| EBITDA | -55 | -33 | 351 | 180 | 197 | 252 | 390 | 400 |
| Depreciation & amort. | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -33 | 348 | 180 | 197 | 252 | 390 | 400 |
| Net financials | 0 | -0 | -0 | -2 | -1 | -24 | 33 | 35 |
| Profit before tax | -55 | -34 | 348 | 178 | 196 | 228 | 423 | 435 |
| Tax | -12 | -7 | 77 | 48 | 43 | 50 | 93 | 96 |
| Net profit | -43 | -26 | 271 | 130 | 153 | 178 | 330 | 339 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 25 | 423 | 275 | 395 | 694 | 1.129 | 1.584 |
| Equity | -18 | -44 | 226 | 176 | 329 | 508 | 838 | 1.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 69 | 197 | 99 | 66 | 187 | 291 | 407 |
| Total debt | 41 | 69 | 197 | 99 | 66 | 187 | 291 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fat Cow ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Staal Jørgensen | Management | 0 companies |